Tax Depreciation For An Industrial Property Tax Depreciation For An Industrial Shed Constructed In 2020

Case Study

Commercial Tax Depreciation


The details

 

  • The property contains an industrial shed constructed in 2020. The land comprises of 5,781m² with full access control, extended security, and infrastructure to fully support business operations.
  • The building was completed in 2020 currently managed through an owner-occupied lease.
  • The income for the building on an annual basis is estimated at gross turnover $190,800 (NSA of 1060 m² area x ARR of $180.00/m²). The expenses for the operation estimated at 65% (-$66,815) which results in a net profit before tax of $123,985.

 

The approach

In this tax depreciation example, the quantity surveyor applied three methods in the calculation of total depreciation – Small Business (SB), Prime Cost (PC) and Diminishing Value (DV) methods respectively.

Differing criteria, considerations and requirements apply to each method. Based on the data a decision on the best method to be consistently applied for tax depreciation is determined by the accountant in conjunction with the client, based on their circumstances.

 

The outcome

Claimable tax depreciation

In this example the Small Business method delivers the highest upfront tax depreciation and cash flow benefits.

Total Small Business – Division 40 & Division 43 tax depreciation claims

First year:              $684,931

Over 40 years:      $6,441,052

The tax depreciation for total operation, consisting of Division 40 (P&L) and Division 43 (B&M), total over a period of 40 years.

 

Cash flow benefit

The cash flow benefit calculated over a five-year period comparing the three methods are:

  • Small Business: $188,356
  • Prime Cost: $40,289
  • Diminishing Value: $10,385

 

5 Year Cashflow (Small Business Method)
No Depreciation Small Business Depreciation
Net Profit Tax @ 27.5% Net Cashflow Net Profit Small Business Depreciation Taxable Profit Tax @ 27.5% Net Cashflow
Year 1 123,985 (34,096) 89,889 123,985 (684,931) (560,946) 154,260 278,245
Year 2 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Year 3 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Year 4 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Year 5 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Total 619,925 (170,479) 449,446 619,925 (684,931) (65,006) 17,877 637,802
Benefit Year 1 188,356
5 Years 188,356

 

5 Year Cashflow (Prime Cost Method)
No Depreciation Prime Cost Depreciation
Net Profit Tax @ 27.5% Net Cashflow Net Profit Prime Cost Depreciation Taxable Profit Tax @ 27.5% Net Cashflow
Year 1 123,985 (34,096) 89,889 123,985 (29,301) 94,684 (26,038) 97,947
Year 2 123,985 (34,096) 89,889 123,985 (29,301) 94,684 (26,038) 97,947
Year 3 123,985 (34,096) 89,889 123,985 (29,301) 94,684 (26,038) 97,947
Year 4 123,985 (34,096) 89,889 123,985 (29,301) 94,684 (26,038) 97,947
Year 5 123,985 (34,096) 89,889 123,985 (29,301) 94,684 (26,038) 97,947
Total 619,925 (170,479) 449,446 619,925 (146,505) 473,420 (130,191) 489,735
Benefit Year 1 8,058
5 Years 40,289

 

5 Year Cashflow (Diminishing Value Method)
No Depreciation Diminishing Value Depreciation
Net Profit Tax @ 27.5% Net Cashflow Net Profit Diminishing Value Depreciation Taxable Profit Tax @ 27.5% Net Cashflow
Year 1 123,985 (34,096) 89,889 123,985 (37,762) 86,223 (23,711) 100,274
Year 2 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Year 3 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Year 4 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Year 5 123,985 (34,096) 89,889 123,985 – 123,985 (34,096) 89,889
Total 619,925 (170,479) 449,446 619,925 (37,762) 582,163 (160,095) 459,830
Benefit Year 1 10,385
5 Years 10,385

It is clearly very important to determine the correct method to be used upfront as it may have a major cash flow impact on the business from year one where tax depreciation claims apply. This positive cash flow impact would not have been possible if the owner did not undertake this tax deprecation assessment.

Why choose Acumentis

Have one point of contact for all your client’s property needs.

Knowledge and experience

Our registered team of professionally certified valuers are experts across commercial, residential and rural and agribusiness property types. We know what depreciable items to look for ensuring that you get a comprehensive ATO approved depreciation schedule prepared by our certified Quantity Surveyors.

Value

We’ll provide you with one tax depreciation schedule that lasts up to 40 years of claim and the fee is 100% tax deductible. We can also undertake a retrospective tax depreciation schedule if you haven’t been claiming deductions so that you don’t miss the tax benefits.

National reach

Wherever you are in Australia a qualified Acumentis property professional is nearby. With over 300 property professionals working from 45 offices in metropolitan, regional and rural Australia our team have your property and tax depreciation needs covered.

Your team of
tax depreciation experts

State contacts
Geoff Land
Regional Director
—
Coffs Harbour
Angus Giles
Valuer
—
Newcastle
Robert Jupp
Valuer
—
Coffs Harbour
Daniel Carr
Associate Director
—
Newcastle
James Morrell
Regional Director
—
Northern Rivers (Lismore, Ballina, Byron Bay)
Heath Craft
Senior Valuer
—
Albury
James de Ferranti
Associate Director
—
Tamworth
Harry Morrow
Associate Director
—
Tamworth
Chris Bateman
Associate Director
—
Dubbo NSW
Jonathan Lea
Regional Director
—
Inverell
James Lockwood
National Director - Projects, Infrastructure & Acquisition
Bryan Guest
State Director NSW - Projects, Infrastructure & Acquisition
—
Coffs Harbour
Tom Barker
Director Valuations
—
Darwin
Sarah Picot
Valuer
—
Mackay
Claire Han
Quantity Surveyor
—
Brisbane
Marcia Bultreys
Valuer
—
Cairns
Grant Roberts
Head of Quantity Surveying Services
—
Brisbane
Courtney Peach
Valuer
—
Toowoomba
Dean Dederer
Regional Director
—
Toowoomba
June Button
Senior Valuer
—
Gladstone
Rohan Bruce
Valuer
—
Noosa, Sunshine Coast, Gympie & South Burnett
Tony Lanigan
Valuer
—
Townsville
Scott Blanchard
Senior Valuer
—
Cairns
Clancy Miller
Valuer
—
Townsville
Paul Krause
Senior Valuer
—
Mackay
Jack Macdonald
Director Valuations
—
Roma
Jack Prosser
Associate Director
—
Toowoomba
Ayla McIntyre
Associate Director
—
Roma
David Hosking
Regional Director
—
Cairns
Shane Poole
Associate Director
—
Bundaberg
Rebecca Stephens
Senior Valuer
—
Sunshine Coast
Wayne Airey
Associate Director
—
Sunshine Coast
Alexandra Doneley
Senior Valuer
—
Emerald
Carlo Lando
Regional Director - Townsville
—
Townsville
Jany Pezard
Director - Valuations
—
Sunshine Coast
Melissa Eilers
Regional Director
—
Hervey Bay
Annette Smith
State Director Regional Operations (North)
—
Emerald
Leon Sleiters
Valuer
—
Hobart
Harry Chapman
Associate Director
—
Launceston
Joe Stansfield
Director - Commercial Valuations, Systems & Sustainability
—
Launceston
David Duffield
Regional Director - Tasmania (South)
—
Hobart
Sujeewa Walpola
Quantity Surveyor
—
Melbourne
Bridget Roberts
Valuer
—
Gippsland
Alexandra Churches
Operations Manager
—
National
Brenton Jones
Associate Director
—
Gippsland
Maya Salik
Valuer
—
Perth
Toby Brown
Valuer
—
Perth
Mitchell Fraser
Senior Valuer
—
Bunbury
Amber Broughton
Valuer
—
Perth
James Hyland
Senior Valuer
—
Perth
Felicity Graham
Senior Valuer
—
Bunbury
Aaron Hughes
Regional Director
—
South West WA
Scott Robinson
Regional Director
—
Mandurah
Richard Graham
Regional Director - South West
—
Bunbury
Mark Eaton
Regional Director
—
Albany
Damien Schifferli
Regional Director - South West WA
—
Busselton
Geoff Land
Regional Director
—
Coffs Harbour
Angus Giles
Valuer
—
Newcastle
Robert Jupp
Valuer
—
Coffs Harbour
Daniel Carr
Associate Director
—
Newcastle
James Morrell
Regional Director
—
Northern Rivers (Lismore, Ballina, Byron Bay)
Heath Craft
Senior Valuer
—
Albury
James de Ferranti
Associate Director
—
Tamworth
Harry Morrow
Associate Director
—
Tamworth
Chris Bateman
Associate Director
—
Dubbo NSW
Jonathan Lea
Regional Director
—
Inverell
James Lockwood
National Director - Projects, Infrastructure & Acquisition
Bryan Guest
State Director NSW - Projects, Infrastructure & Acquisition
—
Coffs Harbour
Tom Barker
Director Valuations
—
Darwin
Sarah Picot
Valuer
—
Mackay
Claire Han
Quantity Surveyor
—
Brisbane
Marcia Bultreys
Valuer
—
Cairns
Grant Roberts
Head of Quantity Surveying Services
—
Brisbane
Courtney Peach
Valuer
—
Toowoomba
Dean Dederer
Regional Director
—
Toowoomba
June Button
Senior Valuer
—
Gladstone
Rohan Bruce
Valuer
—
Noosa, Sunshine Coast, Gympie & South Burnett
Tony Lanigan
Valuer
—
Townsville
Scott Blanchard
Senior Valuer
—
Cairns
Clancy Miller
Valuer
—
Townsville
Paul Krause
Senior Valuer
—
Mackay
Jack Macdonald
Director Valuations
—
Roma
Jack Prosser
Associate Director
—
Toowoomba
Ayla McIntyre
Associate Director
—
Roma
David Hosking
Regional Director
—
Cairns
Shane Poole
Associate Director
—
Bundaberg
Rebecca Stephens
Senior Valuer
—
Sunshine Coast
Wayne Airey
Associate Director
—
Sunshine Coast
Alexandra Doneley
Senior Valuer
—
Emerald
Carlo Lando
Regional Director - Townsville
—
Townsville
Jany Pezard
Director - Valuations
—
Sunshine Coast
Melissa Eilers
Regional Director
—
Hervey Bay
Annette Smith
State Director Regional Operations (North)
—
Emerald
Leon Sleiters
Valuer
—
Hobart
Harry Chapman
Associate Director
—
Launceston
Joe Stansfield
Director - Commercial Valuations, Systems & Sustainability
—
Launceston
David Duffield
Regional Director - Tasmania (South)
—
Hobart
Sujeewa Walpola
Quantity Surveyor
—
Melbourne
Bridget Roberts
Valuer
—
Gippsland
Alexandra Churches
Operations Manager
—
National
Brenton Jones
Associate Director
—
Gippsland
Maya Salik
Valuer
—
Perth
Toby Brown
Valuer
—
Perth
Mitchell Fraser
Senior Valuer
—
Bunbury
Amber Broughton
Valuer
—
Perth
James Hyland
Senior Valuer
—
Perth
Felicity Graham
Senior Valuer
—
Bunbury
Aaron Hughes
Regional Director
—
South West WA
Scott Robinson
Regional Director
—
Mandurah
Richard Graham
Regional Director - South West
—
Bunbury
Mark Eaton
Regional Director
—
Albany
Damien Schifferli
Regional Director - South West WA
—
Busselton

How can we help you with your property needs?

Get in touch